386 Garden DrCedarpines ParkCA92322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedarpines Park at 386 Garden Dr, Cedarpines Park, CA, 92322 earns $440/mo cash flow from $4,090/mo rent with a $2,888/mo payment. Total monthly income totals $4,090/mo, and annual cash flow totals $5,279/yr on $194,110 capital. ROI tracks 22.78% on current figures, and rental yield reads 8.32% at a $590,000 purchase. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $163,006 over five years. Five-year ROI reaches 118.19% and total cumulative return in cash sums $229,420. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,090/mo property income instead of your personal income.
Single Family
Built in 1994
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92322, Cedarpines Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 758 (100%) |
| Owner Occupied HU | 436 (57.5%) |
| Renter Occupied HU | 106 (14.0%) |
| Vacant Housing Units | 216 (28.5%) |
| Median Home Value | $312,000 |
| Average Home Value | $456,869 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosemarie Labadie • CRESTLINE REAL ESTATE
Mls Name: CRMLS
Mls ID: #IG25200709