456 E Wilson StRialtoCA92376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rialto at 456 E Wilson St, Rialto, CA, 92376 listed at $502,000 pairs $3,234/mo rent with a $2,457/mo payment to leave $129/mo cash flow. Total monthly income runs $3,234/mo, and annual cash flow reaches $1,543/yr on $165,158 cash to close. Return on cash invested measures 20.99% in year one, and rental yield registers 7.73% at a $502,000 basis. Equity gained on principal adds $3,239/yr, and annual property appreciation at 5% supports $138,693 by year five. Five-year ROI tracks 108.63% and total cumulative return in cash totals $179,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,234/mo property income relative to a $2,457/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
7,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92376, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 13,734 (58.5%) |
| Renter Occupied HU | 9,177 (39.1%) |
| Vacant Housing Units | 547 ( 2.3%) |
| Median Home Value | $463,578 |
| Average Home Value | $504,544 |
Housing Distribution
Address Breakdown
Residential
22,775
Single Family
19,648
Multi-Family
3,127
Businesses
1,461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Gray • Khorr Realty
Mls Name: CRMLS
Mls ID: #PW25159871