3856 Shadywood Dr UNIT 3DJeffersonMD21755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jefferson at 3856 Shadywood Dr UNIT 3D, Jefferson, MD, 21755 uses $89,505 cash to close to unlock $11,427/yr annual cash flow and $952/mo monthly cash flow. Total monthly income runs $2,632/mo, and a $1,322/mo payment keeps the spread at $952/mo. Purchase price stands at $270,000, and rental yield measures 11.7% with $2,632/mo rent. Return on cash invested shows 32.68% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 171.37% and total cumulative return in cash records $153,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,632/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Condo
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21755, Jefferson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 2,241 (86.2%) |
| Renter Occupied HU | 282 (10.9%) |
| Vacant Housing Units | 76 ( 2.9%) |
| Median Home Value | $557,843 |
| Average Home Value | $641,811 |
Housing Distribution
Address Breakdown
Residential
2,277
Single Family
2,174
Multi-Family
103
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices