51 Honor Way, Martinsburg, WV, 25405 | $791/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1560 sft

85 Longbranch Dr, Martinsburg, WV, 25405

3 Bed
2 Bath
1260 sft

1112 Conservation Dr, Hedgesville, WV, 25427

3 Bed
1 Bath
1574 sft

404 E F St, Brunswick, MD, 21716

3 Bed
3 Bath
1320 sft

563 Lord Fairfax St, Charles Town, WV, 25414

Nearby investment properties with comparable prices

- Bed
1 Bath
863 sft

1104 Sunnyside Dr, Hagerstown, MD, 21742

Airbnb Potential+ 1 more

2 Bed
1 Bath
776 sft

600 Cabin Dr, Hedgesville, WV, 25427

3 Bed
3 Bath
1254 sft

80 Stadium Cir, Inwood, WV, 25428

2 Bed
2 Bath
912 sft

217 Vicky Bullett St, Martinsburg, WV, 25404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 51 Honor Way, Martinsburg, WV, 25405 priced at $250,000 converts $2,238/mo rent into $791/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,238/mo, and annual cash flow totals $9,493/yr on $82,875 invested. Return on cash invested prints 31.36% in year one, and rental yield reads 10.74% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 163.78% and total cumulative return in cash sums $135,730. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,238/mo property income covering a $1,224/mo payment, not borrower’s personal income.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA