3854 N Hillside RdWilliamsAZ86046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williams at 3854 N Hillside Rd, Williams, AZ, 86046 uses $46,410 cash to close to unlock $12,380/yr annual cash flow and $1,032/mo monthly cash flow. Total monthly income runs $1,859/mo, and a $685/mo payment keeps the spread at $1,032/mo. Purchase price stands at $140,000, and rental yield measures 15.93% with $1,859/mo rent. Return on cash invested shows 46.58% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 245.53% and total cumulative return in cash records $113,950. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,859/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86046, Williams, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,203 (100%) |
| Owner Occupied HU | 2,695 (51.8%) |
| Renter Occupied HU | 821 (15.8%) |
| Vacant Housing Units | 1,687 (32.4%) |
| Median Home Value | $370,189 |
| Average Home Value | $469,475 |
Housing Distribution
Address Breakdown
Residential
3,339
Single Family
2,559
Multi-Family
780
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle A Hoskins • High Country Realty LLC
Mls Name: NAZMLS
Mls Provider:
Mls ID: #196563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.