Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muscatine at 3854 Highway 22, Muscatine, IA, 52761 generates $1,174/mo in rent and, after a $563/mo payment, leaves $427/mo in cash flow. Total monthly income is $1,174/mo, and annual cash flow is $5,124/yr on $38,123 invested. Return on cash invested sits at 33.35% in year one, and rental yield is 12.25% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 175.32% and total cumulative return in cash sums $66,837. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,174/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $115,000 |
| 2025-06-25 | Pending sale | $122,000 |
| 2025-04-02 | Listed for sale | $122,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $1060.00 | -1.67% | $90,660 | -0.18% |
| 2023-10-21 | $1078.00 | 16.67% | $90,821 | 13.51% |
| 2022-10-21 | $924.00 | -10.98% | $80,010 | 18.83% |
Listed by: Otto Nobis • Ruhl&Ruhl REALTORS Davenport
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4261862
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-21 05:27:46 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#564)
