385 Mandarin Dr APT 5, Daly City, CA, 94015 | $332/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

385 Mandarin Dr APT 5, Daly City, CA, 94015 | $332/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1040 sft

107 Barranca Ln #107, Moss Beach, CA, 94038

6 Bed
7 Bath
5400 sft

8200 Cabrillo Hwy, Montara, CA, 94037

2 Bed
2 Bath
960 sft

149 Culebra Ln, Moss Beach, CA, 94038

Rental Income+ 1 more

- Bed
1 Bath
500 sft

4100 Cabrillo Hwy N #102, Half Moon Bay, CA, 94019

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1144 sft

111 Corona Ln, Moss Beach, CA, 94038

1 Bed
1 Bath
717 sft

396 Imperial Way APT 304, Daly City, CA, 94015

Currently Rented+ 1 more

3 Bed
2 Bath
1140 sft

102 Retiro Ln, Moss Beach, CA, 94038

1 Bed
1 Bath
717 sft

396 Imperial Way APT 207, Daly City, CA, 94015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Daly City at 385 Mandarin Dr APT 5, Daly City, CA, 94015 offers a 8.27% rental yield on a $470,000 purchase with $3,239/mo rent. Total monthly income registers $3,239/mo, and a $2,300/mo payment leaves $332/mo available for distribution. Annual cash flow reaches $3,983/yr on $155,805 to close, and return on cash invested stands at 22.47% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 116.54% and total cumulative return in cash at $181,569. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,239/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 385 Mandarin Drive #5, an updated two-story gem tucked within the highly desirable Crown Colony community of Daly City. This bright and modern 1-bedroom, 1-bath home has been thoughtfully refreshed with stylish finishes, including a sleek kitchen with quartz countertops, stainless steel appliances, and a beautifully renovated bathroom. The open-concept living area flows seamlessly onto a private patioperfect for morning coffee or evening relaxationwhile the upstairs bedroom provides peaceful separation and comfort. Large windows bathe the home in natural light, creating a warm, inviting atmosphere throughout. Crown Colony is known for its lushly maintained grounds, secure gated entry, and unbeatable location just minutes from BART, shopping, dining, and freeway access. Enjoy resort-style amenities including a clubhouse, swimming pool, and fitness center, plus the convenience of an attached garage. With the option for a seller credit toward an interest rate buy-down, this turnkey residence offers style, comfort, and valuean exceptional opportunity to experience the best of Peninsula living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,881 (100%)
Owner Occupied HU	10,641 (51.0%)
Renter Occupied HU	9,013 (43.2%)
Vacant Housing Units	1,227 ( 5.9%)
Median Home Value	$1,169,551
Average Home Value	$1,184,435