454 Bright StSan FranciscoCA94132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 454 Bright St, San Francisco, CA, 94132 priced at $399,888 pairs $2,874/mo rent with $400/mo cash flow after a $1,957/mo payment. Total monthly income equals $2,874/mo, and annual cash flow comes to $4,806/yr on $132,563 invested. Return on cash invested is 23.53% in year one, and rental yield stands at 8.62% on a $399,888 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,482 by year five. Five-year ROI measures 122.29% and total cumulative return in cash reaches $162,113. For financing, Ziffy Mortgage’s DSCR program evaluates $2,874/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
2,474 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94132, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,825 (100%) |
| Owner Occupied HU | 4,306 (36.4%) |
| Renter Occupied HU | 6,117 (51.7%) |
| Vacant Housing Units | 1,402 (11.9%) |
| Median Home Value | $1,373,253 |
| Average Home Value | $1,404,283 |
Housing Distribution
Address Breakdown
Residential
10,569
Single Family
6,814
Multi-Family
3,755
Businesses
494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Huang • NEXTGEN Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #425019712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.