3849 S State Road 168RopesvilleTX79358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ropesville at 3849 S State Road 168, Ropesville, TX, 79358 generates $816/mo in rent and, after a $489/mo payment, leaves $39/mo in cash flow. Total monthly income is $816/mo, and annual cash flow is $464/yr on $33,150 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 9.79% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 112.48% and total cumulative return in cash sums $37,288. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $816/mo property income rather than buyer’s personal income.
Lot
Built in N/A
5.12 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79358, Ropesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 532 (100%) |
| Owner Occupied HU | 395 (74.2%) |
| Renter Occupied HU | 86 (16.2%) |
| Vacant Housing Units | 51 ( 9.6%) |
| Median Home Value | $253,500 |
| Average Home Value | $284,032 |
Housing Distribution
Address Breakdown
Residential
457
Single Family
457
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Rogers • RE/MAX Lubbock
Mls Name: LBMLS
Mls Provider:
Mls ID: #202314499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.