3845 Sycamore RdThompsons StationTN37179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thompsons Station at 3845 Sycamore Rd, Thompsons Station, TN, 37179 priced at $355,600 pairs $2,284/mo rent with $156/mo cash flow after a $1,740/mo payment. Total monthly income equals $2,284/mo, and annual cash flow comes to $1,870/yr on $117,881 invested. Return on cash invested is 21.49% in year one, and rental yield stands at 7.71% on a $355,600 basis. Equity gained on principal adds $2,295/yr, and 5% annual appreciation accumulates to $98,246 by year five. Five-year ROI measures 111.08% and total cumulative return in cash reaches $130,940. For financing, Ziffy Mortgage’s DSCR program evaluates $2,284/mo property income against a $1,740/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Housing Distribution
Address Breakdown
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A