Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3841 Legend Trl, Granbury, TX, 76049 earns from $1,979/mo rent with a $3,842/mo payment. Total monthly income totals $1,979/mo. ROI tracks 2.85% on current figures, and rental yield reads 3.03% at a $785,000 purchase. Equity gained on principal adds $5,065/yr, and 5% annual appreciation supports $216,881 over five years. Five-year ROI reaches 12.73% and total cumulative return in cash sums $32,882. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,979/mo property income instead of your personal income.
Single Family
Built in 2025
0.50 Acres lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $785,000 |
| 2022-07-07 | Sold | N/A |
| 2022-06-20 | Pending sale | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $959.33 | -1.45% | $80,000 | N/A |
| 2023-04-17 | $973.46 | -2.46% | $80,000 | 6.67% |
| 2022-04-17 | $998.05 | 10.22% | $75,000 | 25.00% |
Listed by: Joshua Shelton • The Local Real Estate Broker
Mls Name: NTREIS
Mls ID: #20907045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
