384 Wtr TrlWillacoocheeGA31650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willacoochee at 384 Wtr Trl, Willacoochee, GA, 31650 with 5% annual appreciation on a $331,000 basis while $2,268/mo rent supports operations. Total monthly income totals $2,268/mo and a $1,620/mo payment preserves $254/mo for cash returns. Annual cash flow comes to $3,043/yr on $109,727 deployed, and return on cash invested reaches 22.68% in year one. Equity gained on principal adds $2,136/yr, and five-year appreciation sums $91,449 alongside rental yield of 8.22%. Five-year ROI measures 117.6% and total cumulative return in cash totals $129,037.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,268/mo property income versus a $1,620/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31650, Willacoochee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,434 (100%) |
| Owner Occupied HU | 886 (61.8%) |
| Renter Occupied HU | 353 (24.6%) |
| Vacant Housing Units | 195 (13.6%) |
| Median Home Value | $108,571 |
| Average Home Value | $183,694 |
Housing Distribution
Address Breakdown
Residential
1,042
Single Family
1,042
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Joyce • Property Hunters of South Georgia, LLC
Mls Name: Douglas Coffee County BOR
Mls ID: #112456
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.