384 Eastman HwyHawkinsvilleGA31036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawkinsville at 384 Eastman Hwy, Hawkinsville, GA, 31036 offers a 11.51% rental yield on a $157,900 purchase with $1,514/mo rent. Total monthly income registers $1,514/mo, and a $773/mo payment leaves $553/mo available for distribution. Annual cash flow reaches $6,634/yr on $52,344 to close, and return on cash invested stands at 32.58% in year one. Equity gained on principal adds $1,019/yr while 5% annual appreciation supports $43,625 over five years. Portfolio math shows five-year ROI at 170.68% and total cumulative return in cash at $89,342. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,514/mo property income against a $773/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenny Tanner • RE/MAX REALTY TEAM
Mls Name: CGMLS
Mls ID: #247065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.