3836 Innisbrook Dr NIrvingTX75038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irving at 3836 Innisbrook Dr N, Irving, TX, 75038 offers $4,493/mo rent that, after a $5,702/mo payment. Total monthly income is $4,493/mo. Return on cash invested measures 8.32% in year one, and rental yield stands at 4.63% at a $1,165,000 entry. Equity gained on principal adds $7,518/yr while 5% annual appreciation compounds into $321,868 by year five. Five-year ROI records 41.82% and total cumulative return in cash reaches $157,839. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,493/mo property income versus a $5,702/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Housing Distribution
Address Breakdown
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Carrasco • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20951126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.