8404 Paxton Run CtArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 8404 Paxton Run Ct, Arlington, TX, 76002 priced at $470,000 converts $3,819/mo rent into $453/mo cash flow after a $2,300/mo obligation. Total monthly income equals $3,819/mo, and annual cash flow totals $5,438/yr on $155,805 invested. Return on cash invested prints 23.4% in year one, and rental yield reads 9.75% against a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,852 by year five. Five-year ROI reaches 122.85% and total cumulative return in cash sums $191,409. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,819/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,579 sqft lot
$N/A/sqft
$72 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Drehobl • League Real Estate
Mls Name: NTREIS
Mls ID: #20822828
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.