3835 Green Crest DrHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3835 Green Crest Dr, Houston, TX, 77082 uses $109,395 cash to close to unlock $5,730/yr annual cash flow and $478/mo monthly cash flow. Total monthly income runs $2,824/mo, and a $1,615/mo payment keeps the spread at $478/mo. Purchase price stands at $329,999, and rental yield measures 10.27% with $2,824/mo rent. Return on cash invested shows 25.15% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 132.16% and total cumulative return in cash records $144,574. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,824/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1977
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices