3835 E Heartland CirAmmonID83406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ammon at 3835 E Heartland Cir, Ammon, ID, 83406 priced at $360,800 converts $2,345/mo rent into $156/mo cash flow after a $1,766/mo obligation. Total monthly income equals $2,345/mo, and annual cash flow totals $1,876/yr on $119,605 invested. Return on cash invested prints 21.48% in year one, and rental yield reads 7.8% against a $360,800 entry. Equity gained on principal adds $2,328/yr, while 5% annual appreciation compiles into $99,682 by year five. Five-year ROI reaches 111.11% and total cumulative return in cash sums $132,897. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,345/mo property income covering a $1,766/mo payment, not borrower’s personal income.
Townhouse
Built in 2001
0.26 Acres lot
$N/A/sqft
$113 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83406, Idaho Falls, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,036 (100%) |
| Owner Occupied HU | 5,153 (73.2%) |
| Renter Occupied HU | 1,568 (22.3%) |
| Vacant Housing Units | 315 ( 4.5%) |
| Median Home Value | $445,947 |
| Average Home Value | $501,425 |
Housing Distribution
Address Breakdown
Residential
6,686
Single Family
6,568
Multi-Family
118
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices