38345 Cottonwood Pl #38345, Zephyrhills, FL, 33542 | $343/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Spring Hill Plan, Crystal Lake - Zephyrhills

3 Bed
2 Bath
1352 sft

Spring Hill Plan, Crystal Lake - Zephyrhills, Zephyrhills, FL, 33541

2 Bed
2 Bath
1120 sft

1130 N Lake Parker Ave APT B111, Lakeland, FL, 33805

3 Bed
2 Bath
- sft

38413 Callaway Blvd, Dade city, FL, 33525

Currently Rented+ 1 more

3 Bed
2 Bath
1334 sft

34887 Silver King Dr, Zephyrhills, FL, 33541

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
2 Bath
1344 sft

622 Elizabeth Ln, Lakeland, FL, 33809

2 Bed
2 Bath
424 sft

35126 Danny Dr #149, Zephyrhills, FL, 33541

2 Bed
1 Bath
1000 sft

3638 Castle Dr, Zephyrhills, FL, 33540

$ 137,000

ROI

Cash Flow/m

2 Bed
2 Bath
864 sft

39443 Elgin Dr, Zephyrhills, FL, 33542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 38345 Cottonwood Pl #38345, Zephyrhills, FL, 33542 uses $53,007 cash to close to unlock $4,110/yr annual cash flow and $343/mo monthly cash flow. Total monthly income runs $1,404/mo, and a $783/mo payment keeps the spread at $343/mo. Purchase price stands at $159,900, and rental yield measures 10.54% with $1,404/mo rent. Return on cash invested shows 27.66% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 145.06% and total cumulative return in cash records $76,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,404/mo property income covering a $783/mo payment rather than investor’s personal income.

Condo

Built in 1987

0.61 Acres lot

$N/A/sqft

No HOA