3834 Bel Pre Rd APT 1, Silver Spring, MD, 20906 | $317/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3834 Bel Pre Rd APT 1, Silver Spring, MD, 20906 | $317/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1119, Alexandria, VA, 22304

1 Bed
1 Bath
723 sft

5111 8th Rd S APT 2, Arlington, VA, 22204

Currently Rented+ 2 more

- Bed
1 Bath
568 sft

4600 S Four Mile Run Dr APT 1009, Arlington, VA, 22204

1 Bed
1 Bath
649 sft

1951 Sagewood Ln #14, Reston, VA, 20191

Nearby investment properties with comparable prices

- Bed
1 Bath
586 sft

4600 Duke St APT 1118, Alexandria, VA, 22304

- Bed
1 Bath
592 sft

4242 E West Hwy #417, Bethesda, MD, 20814

1 Bed
1 Bath
794 sft

5109 Crossfield Ct APT 4, Rockville, MD, 20852

1 Bed
1 Bath
744 sft

15 Canterbury Sq APT 202, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 3834 Bel Pre Rd APT 1, Silver Spring, MD, 20906 generates $1,436/mo in rent and, after a $881/mo payment, leaves $317/mo in cash flow. Total monthly income is $1,436/mo, and annual cash flow is $3,800/yr on $59,637 invested. Return on cash invested sits at 26.28% in year one, and rental yield is 9.58% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 137.07% and total cumulative return in cash sums $81,741. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,436/mo property income rather than buyer’s personal income.

Condo

Built in 1971

N/A lot

$N/A/sqft

No HOA

More details about the property

Excellent opportunity in a fantastic commuting location! Large--700+Sq ft--Updated 1 bedroom (ground level) with patio. Brand New Appliances! LOW Condo fee includes ALL UTILITIES and 1 assigned parking space. Community pool. Quick rental or place to hang your hat. Move-in-ready ! Minutes to the ICC and Glenmont Metro. Nearby schools, shopping and restaurants. All utilities, including gas, water, heating, and A/C plus parking are included!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723