3833 Lansdale Ct #82, Burtonsville, MD, 20866 | $702/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3833 Lansdale Ct #82, Burtonsville, MD, 20866 | $702/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1344 sft

11926 Bluhill Rd, Silver Spring, MD, 20902

Currently Rented+ 1 more

1 Bed
1 Bath
894 sft

4601 N Park Ave APT 912-M, Chevy Chase, MD, 20815

3 Bed
2 Bath
1268 sft

3713 Wilkinson Dr UNIT 506, Suitland, MD, 20746

Investment Property+ 1 more

2 Bed
1 Bath
768 sft

3507 22nd St S, Arlington, VA, 22204

Nearby investment properties with comparable prices

2 Bed
1 Bath
865 sft

2210 Washington Ave APT 103, Silver Spring, MD, 20910

2 Bed
1 Bath
867 sft

2211 Washington Ave APT 201, Silver Spring, MD, 20910

2 Bed
2 Bath
1105 sft

7401 Westlake Ter APT 315, Bethesda, MD, 20817

2 Bed
1 Bath
865 sft

2210 Washington Ave UNIT W-103, Silver Spring, MD, 20910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burtonsville at 3833 Lansdale Ct #82, Burtonsville, MD, 20866 offers a 10.23% rental yield on a $305,000 purchase with $2,599/mo rent. Total monthly income registers $2,599/mo, and a $1,493/mo payment leaves $702/mo available for distribution. Annual cash flow reaches $8,423/yr on $101,108 to close, and return on cash invested stands at 28.24% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 147.55% and total cumulative return in cash at $149,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,599/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

Positively wow! Updated 3 Bedroom 2 Bath condo in Burtonsville. Features include an updated kitchen with stainless steel appliances, granite countertops, floors and baths. All new floors throughout! Conveniently located within walking distance to public transportation, Fairland regional park with tennis courts, soccer field, jogging trails & more. Minutes to Route 29, I95, ICC. FHA, VA, Conventional and Cash.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20866, Burtonsville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,970 (100%)
Owner Occupied HU	3,701 (74.5%)
Renter Occupied HU	1,128 (22.7%)
Vacant Housing Units	141 ( 2.8%)
Median Home Value	$585,494
Average Home Value	$632,576