3831 Hamilton St #F-102HyattsvilleMD20781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 3831 Hamilton St #F-102, Hyattsville, MD, 20781 earns $168/mo cash flow from $1,412/mo rent with a $979/mo payment. Total monthly income totals $1,412/mo, and annual cash flow totals $2,016/yr on $66,300 capital. ROI tracks 22.95% on current figures, and rental yield reads 8.47% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 119.18% and total cumulative return in cash sums $79,016. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,412/mo property income instead of your personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20781, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,946 (100%) |
| Owner Occupied HU | 2,520 (51.0%) |
| Renter Occupied HU | 2,130 (43.1%) |
| Vacant Housing Units | 296 ( 6.0%) |
| Median Home Value | $497,313 |
| Average Home Value | $570,095 |
Housing Distribution
Address Breakdown
Residential
4,639
Single Family
2,924
Multi-Family
1,715
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maxine Gill • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDPG2179442