383 Hardwick Dr,Columbia,SC,29223

Investment Highlights

Investment property for sale in Columbia at 383 Hardwick Dr, Columbia, SC, 29223 offers a 11.52% rental yield on a $262,492 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,285/mo payment leaves $914/mo available for distribution. Annual cash flow reaches $10,966/yr on $87,016 to close, and return on cash invested stands at 32.51% in year one. Equity gained on principal adds $1,694/yr while 5% annual appreciation supports $72,522 over five years. Portfolio math shows five-year ROI at 170.32% and total cumulative return in cash at $148,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,285/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.