3827 W Main StBellevillePA17004
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3827 W Main St, Belleville, PA, 17004 in Belleville is a solid income-producing rental, 11.62% gross yield, $1,016/mo rent, $328/mo net cash flow on a $105,000 buy. DSCR 2.15 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $29,010 and $967/yr in principal reduction project a total cumulative return of $61,095.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $328 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,016 |
| Total Monthly Debt Service | $646 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17004, Belleville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,026 (100%) |
| Owner Occupied HU | 1,351 (66.7%) |
| Renter Occupied HU | 494 (24.4%) |
| Vacant Housing Units | 181 ( 8.9%) |
| Median Home Value | $233,543 |
| Average Home Value | $296,847 |
Housing Distribution
Address Breakdown
Residential
1,710
Single Family
1,631
Multi-Family
79
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17004, Belleville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,026 (100%) |
| Owner Occupied HU | 1,351 (66.7%) |
| Renter Occupied HU | 494 (24.4%) |
| Vacant Housing Units | 181 ( 8.9%) |
| Median Home Value | $233,543 |
| Average Home Value | $296,847 |
Housing Distribution
Address Breakdown
Residential
1,710
Single Family
1,631
Multi-Family
79
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Ledford • RE/MAX Centre Realty
Mls Name: Bright MLS
Mls ID: #PAMF2051558