3821 Fs Rd #5N21Burnt RanchCA95527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burnt Ranch at 3821 Fs Rd #5N21, Burnt Ranch, CA, 95527 uses $66,300 cash to close to unlock $9,200/yr annual cash flow and $767/mo monthly cash flow. Total monthly income runs $2,004/mo, and a $979/mo payment keeps the spread at $767/mo. Purchase price stands at $200,000, and rental yield measures 12.02% with $2,004/mo rent. Return on cash invested shows 33.79% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 177.28% and total cumulative return in cash records $117,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,004/mo property income covering a $979/mo payment rather than investor’s personal income.
Lot
Built in N/A
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95527, Burnt Ranch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 212 (100%) |
| Owner Occupied HU | 138 (65.1%) |
| Renter Occupied HU | 38 (17.9%) |
| Vacant Housing Units | 36 (17.0%) |
| Median Home Value | $503,846 |
| Average Home Value | $477,337 |
Housing Distribution
Address Breakdown
Residential
58
Single Family
58
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Rea • Big Valley Properties
Mls Name: Trinity County AOR
Mls ID: #2112317
Disclaimer: Copyright Trinity County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.