3820 Pilgrim RdDaytonOH45414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 3820 Pilgrim Rd, Dayton, OH, 45414 earns $364/mo cash flow from $1,637/mo rent with a $947/mo payment. Total monthly income totals $1,637/mo, and annual cash flow totals $4,373/yr on $64,112 capital. ROI tracks 26.73% on current figures, and rental yield reads 10.16% at a $193,400 purchase. Equity gained on principal adds $1,248/yr, and 5% annual appreciation supports $53,433 over five years. Five-year ROI reaches 139.97% and total cumulative return in cash sums $89,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,637/mo property income instead of your personal income.
Single Family
Built in 1930
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45414, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,538 (100%) |
| Owner Occupied HU | 5,904 (61.9%) |
| Renter Occupied HU | 3,018 (31.6%) |
| Vacant Housing Units | 616 ( 6.5%) |
| Median Home Value | $224,286 |
| Average Home Value | $231,108 |
Housing Distribution
Address Breakdown
Residential
9,372
Single Family
8,900
Multi-Family
472
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Donato Shade • Coldwell Banker Heritage
Mls Name: DABR MLS
Mls Provider:
Mls ID: #937203
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.