Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3820 Minot Ave, Fort Worth, TX, 76133 at $439,000 posts ROI 21.26% with $164/mo cash flow from $3,286/mo rent. Total monthly income equals $3,286/mo, and annual cash flow records $1,967/yr on $145,529 to close. Return on cash invested measures 21.26% and rental yield reads 8.98% at the current $439,000. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 by year five. Five-year ROI prints 111.29% and total cumulative return in cash totals $161,960.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,286/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1967
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $439,000 |
| 2020-09-11 | Sold | N/A |
| 2020-08-19 | Pending sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $6421.43 | 8.45% | $371,635 | 11.10% |
| 2023-05-09 | $5921.18 | -25.10% | $334,512 | 10.00% |
| 2022-05-09 | $7905.43 | 1.88% | $304,102 | 5.34% |
Listed by: Karly Johnston • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20929165
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
