Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 3820 Denridge Ln, Roanoke, TX, 76262 offers a 9.27% rental yield on a $383,800 purchase with $2,964/mo rent. Total monthly income registers $2,964/mo, and a $1,879/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,211/yr on $127,230 to close, and return on cash invested stands at 21.65% in year one. Equity gained on principal adds $2,477/yr while 5% annual appreciation supports $106,037 over five years. Portfolio math shows five-year ROI at 113.56% and total cumulative return in cash at $144,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,964/mo property income against a $1,879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,501 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $395,000 |
| 2025-08-29 | Price change | $395,000 |
| 2025-06-28 | Price change | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $5066.38 | 0.48% | $388,000 | -1.52% |
| 2023-10-18 | $5041.96 | 0.23% | $394,000 | 16.87% |
| 2022-10-18 | $5030.43 | 19.18% | $337,128 | 21.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
