








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Urbancrest at 3820 3rd Ave, Urbancrest, OH, 43123 uses $65,306 cash to close to unlock $14,069/yr annual cash flow and $1,172/mo monthly cash flow. Total monthly income runs $2,468/mo, and a $964/mo payment keeps the spread at $1,172/mo. Purchase price stands at $197,000, and rental yield measures 15.03% with $2,468/mo rent. Return on cash invested shows 41.45% in year one, and 5% annual appreciation builds toward $54,427 over five years. Five-year ROI reaches 218.91% and total cumulative return in cash records $142,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,468/mo property income covering a $964/mo payment rather than investor’s personal income.
Single Family
Built in 1950
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43123, Grove City, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,156 (100%) |
| Owner Occupied HU | 19,582 (69.5%) |
| Renter Occupied HU | 7,451 (26.5%) |
| Vacant Housing Units | 1,123 ( 4.0%) |
| Median Home Value | $326,288 |
| Average Home Value | $347,272 |
Residential
28,592
Single Family
27,340
Multi-Family
1,252
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Sold | $197,000 |
| 2025-06-16 | Pending sale | $150,000 |
| 2025-06-10 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $1638.50 | -0.13% | $47,960 | N/A |
| 2023-10-20 | $1640.60 | 84.79% | $47,960 | 100.33% |
| 2022-10-20 | $887.80 | -1.97% | $23,940 | N/A |



Listed by: Heather R Mann • MODERN OHIO REALTY
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225020722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.