3818 Highway 171GlosterLA71030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3818 Highway 171, Gloster, LA, 71030 in Gloster. Priced at $319,900, it generates $2,981/mo in gross rent and $999/mo in net monthly cash flow, a 11.18% yield that comfortably supports the 2.07 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,990. Five-year appreciation: $88,382. Equity from principal paydown: $2,946/yr. Total projected cumulative return: $185,687.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.0% |
| Monthly Cash Flow | $999 | $850 |
City averages based on Gloster market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,981 |
| Total Monthly Debt Service | $1,854 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1983
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71030, Gloster, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 597 (100%) |
| Owner Occupied HU | 440 (73.7%) |
| Renter Occupied HU | 68 (11.4%) |
| Vacant Housing Units | 89 (14.9%) |
| Median Home Value | $269,481 |
| Average Home Value | $311,597 |
Housing Distribution
Address Breakdown
Residential
648
Single Family
617
Multi-Family
31
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1983
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71030, Gloster, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 597 (100%) |
| Owner Occupied HU | 440 (73.7%) |
| Renter Occupied HU | 68 (11.4%) |
| Vacant Housing Units | 89 (14.9%) |
| Median Home Value | $269,481 |
| Average Home Value | $311,597 |
Housing Distribution
Address Breakdown
Residential
648
Single Family
617
Multi-Family
31
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices