3816 Rain Dancer TrlCheyenneWY82007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cheyenne at 3816 Rain Dancer Trl, Cheyenne, WY, 82007 uses $123,285 cash to close to unlock $6,379/yr annual cash flow and $532/mo monthly cash flow. Total monthly income runs $2,646/mo, and a $1,820/mo payment keeps the spread at $532/mo. Purchase price stands at $371,900, and rental yield measures 8.54% with $2,646/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $102,749 over five years. Five-year ROI reaches 129.93% and total cumulative return in cash records $160,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,646/mo property income covering a $1,820/mo payment rather than investor’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82007, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,967 (100%) |
| Owner Occupied HU | 5,530 (55.5%) |
| Renter Occupied HU | 3,785 (38.0%) |
| Vacant Housing Units | 652 ( 6.5%) |
| Median Home Value | $278,983 |
| Average Home Value | $318,095 |
Housing Distribution
Address Breakdown
Residential
9,538
Single Family
9,282
Multi-Family
256
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices