3816 Coy StAmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 3816 Coy St, Ames, IA, 50014 generates $4,002/mo in rent and, after a $2,501/mo payment, leaves $683/mo in cash flow. Total monthly income is $4,002/mo, and annual cash flow is $8,201/yr on $168,119 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 9.4% on a $511,000 entry. Equity gained on principal adds $3,297/yr, while 5% annual appreciation builds toward $141,180 over five years. Five-year ROI reaches 130.19% and total cumulative return in cash sums $218,873. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,002/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bock Real Estate Group • RE/MAX REAL ESTATE CENTER
Mls Name: CIBR
Mls Provider:
Mls ID: #68067
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.