Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3814 Hyde Park Dr, Midlothian, TX, 76065 listed at $425,000 pairs $5,135/mo rent with a $2,080/mo payment to leave $2,096/mo cash flow. Total monthly income runs $5,135/mo, and annual cash flow reaches $25,155/yr on $140,888 cash to close. Return on cash invested measures 37.76% in year one, and rental yield registers 14.5% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 199.87% and total cumulative return in cash totals $281,597. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,135/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
8,276 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $425,000 |
| 2019-07-24 | Listing removed | $299,900 |
| 2019-06-13 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $1530.81 | -82.36% | $368,784 | -4.78% |
| 2022-09-02 | $8677.61 | N/A | $387,313 | 27.08% |
| 2021-09-02 | N/A | N/A | $304,780 | 2.75% |
Listed by: Rebekah Bailey • ExP Realty, LLC
Mls Name: NTREIS
Mls ID: #20717065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
