Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 3813 Windy Point Dr, Denton, TX, 76208 generates $2,576/mo in rent and, after a $1,591/mo payment, leaves $245/mo in cash flow. Total monthly income is $2,576/mo, and annual cash flow is $2,935/yr on $107,738 invested. Return on cash invested sits at 22.63% in year one, and rental yield is 9.51% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 118.74% and total cumulative return in cash sums $127,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,576/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
5,000 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $4953.67 | 14.32% | $318,582 | 10.00% |
| 2023-04-16 | $4333.20 | -13.55% | $289,620 | 10.00% |
| 2022-04-16 | $5012.45 | 4.60% | $263,291 | 10.00% |
Listed by: Corie Quillinan • CENTURY 21 JUDGE FITE CO.
Mls Name: NTREIS
Mls ID: #20900191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
