3813 CRYSTAL DRIVEWausauWI54401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wausau at 3813 CRYSTAL DRIVE, Wausau, WI, 54401 offers $5,567/mo rent that, after a $2,643/mo payment, leaves $1,943/mo cash flow. Total monthly income is $5,567/mo, and annual cash flow is $23,318/yr on $177,627 cash. Return on cash invested measures 33.19% in year one, and rental yield stands at 12.37% at a $539,900 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,164 by year five. Five-year ROI records 174.73% and total cumulative return in cash reaches $310,363. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,567/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
0.38 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larkin Real Estate Group • FIRST WEBER
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #22403052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.