3810 S Brush Arbor, Flagstaff, AZ, 86005 | Equity Gain $3,768/yr

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
1436 sft

4024 N Goodwin Cir, Flagstaff, AZ, 86004

3 Bed
2 Bath
1280 sft

622 S Fountaine St, Flagstaff, AZ, 86001

Investment Property+ 1 more

3 Bed
2 Bath
1124 sft

3001 E Butler Ave LOT 48, Flagstaff, AZ, 86004

3 Bed
2 Bath
1166 sft

3714 S Cochise Dr, Flagstaff, AZ, 86005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flagstaff at 3810 S Brush Arbor, Flagstaff, AZ, 86005 priced at $584,000 converts $0/mo rent into after a $2,858/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -5.4% in year one, and rental yield reads 0% against a $584,000 entry. Equity gained on principal adds $3,768/yr, while 5% annual appreciation compiles into $161,348 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $2,858/mo payment, not borrower’s personal income.

Townhouse

Built in 2003

1,829 sqft lot

$N/A/sqft

$624 monthly HOA