Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 3810 HATWIG FLDS, Converse, TX, 78109 priced at $360,000 converts $3,133/mo rent into $544/mo cash flow after a $1,762/mo obligation. Total monthly income equals $3,133/mo, and annual cash flow totals $6,526/yr on $119,340 invested. Return on cash invested prints 25.38% in year one, and rental yield reads 10.44% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 133.48% and total cumulative return in cash sums $159,297. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,133/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2006
6,664 sqft lot
$N/A/sqft
$175 semi-annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $360,000 |
| 2025-01-04 | Price change | $365,000 |
| 2024-12-11 | Price change | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4927.68 | 6.20% | $338,120 | 7.07% |
| 2023-02-12 | $4639.92 | -11.80% | $315,786 | 10.00% |
| 2022-02-12 | $5260.71 | 8.60% | $287,078 | 10.00% |
Listed by: Basil Franz • Buy Sell Rent Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1817078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
