Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 3177 N Graytown Rd, Converse, TX, 78109 earns $13/mo cash flow from $2,189/mo rent with a $1,498/mo payment. Total monthly income totals $2,189/mo, and annual cash flow totals $152/yr on $101,439 capital. ROI tracks 20.06% on current figures, and rental yield reads 8.58% at a $306,000 purchase. Equity gained on principal adds $1,975/yr, and 5% annual appreciation supports $84,542 over five years. Five-year ROI reaches 104.87% and total cumulative return in cash sums $106,380. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,189/mo property income instead of your personal income.
Manufactured
Built in 1996
3.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $306,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2780.21 | -15.07% | $240,112 | 10.00% |
| 2023-02-12 | $3273.37 | -16.62% | $218,284 | 10.00% |
| 2022-02-12 | $3925.68 | 112.47% | $198,440 | 10.00% |
Listed by: Lori Fohn • The Realty Place
Mls Name: SABOR
Mls Provider:
Mls ID: #1832041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
