381 W Brown DrSierra VistaAZ85635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sierra Vista at 381 W Brown Dr, Sierra Vista, AZ, 85635 priced at $165,000 converts $1,200/mo rent into $224/mo cash flow after a $808/mo obligation. Total monthly income equals $1,200/mo, and annual cash flow totals $2,691/yr on $54,698 invested. Return on cash invested prints 24.83% in year one, and rental yield reads 8.73% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 128.91% and total cumulative return in cash sums $70,511. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,200/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1958
5,526 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85635, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 9,727 (55.5%) |
| Renter Occupied HU | 6,185 (35.3%) |
| Vacant Housing Units | 1,628 ( 9.3%) |
| Median Home Value | $240,052 |
| Average Home Value | $267,767 |
Housing Distribution
Address Breakdown
Residential
16,743
Single Family
13,114
Multi-Family
3,629
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isaac A Kjolsrud • Haymore Real Estate LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6805135
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010