642 S Little Bear TrlSierra VistaAZ85635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sierra Vista at 642 S Little Bear Trl, Sierra Vista, AZ, 85635 with 5% annual appreciation on a $144,900 basis while $1,139/mo rent supports operations. Total monthly income totals $1,139/mo and a $709/mo payment preserves $283/mo for cash returns. Annual cash flow comes to $3,392/yr on $48,034 deployed, and return on cash invested reaches 26.97% in year one. Equity gained on principal adds $935/yr, and five-year appreciation sums $40,033 alongside rental yield of 9.43%. Five-year ROI measures 140.38% and total cumulative return in cash totals $67,429.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,139/mo property income versus a $709/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1996
3,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85635, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 9,727 (55.5%) |
| Renter Occupied HU | 6,185 (35.3%) |
| Vacant Housing Units | 1,628 ( 9.3%) |
| Median Home Value | $240,052 |
| Average Home Value | $267,767 |
Housing Distribution
Address Breakdown
Residential
16,743
Single Family
13,114
Multi-Family
3,629
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Slough • Haymore Real Estate LLC
Mls Name: ARMLS
Mls ID: #6897582