381 Ellison RdBeltonSC29627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belton at 381 Ellison Rd, Belton, SC, 29627 offers $1,530/mo rent that, after a $966/mo payment, leaves $355/mo cash flow. Total monthly income is $1,530/mo, and annual cash flow is $4,261/yr on $65,438 cash. Return on cash invested measures 26.42% in year one, and rental yield stands at 9.3% at a $197,400 entry. Equity gained on principal adds $1,274/yr while 5% annual appreciation compounds into $54,538 by year five. Five-year ROI records 137.53% and total cumulative return in cash reaches $89,996. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,530/mo property income versus a $966/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29627, Belton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,533 (100%) |
| Owner Occupied HU | 6,309 (73.9%) |
| Renter Occupied HU | 1,545 (18.1%) |
| Vacant Housing Units | 679 ( 8.0%) |
| Median Home Value | $231,151 |
| Average Home Value | $296,921 |
Housing Distribution
Address Breakdown
Residential
8,109
Single Family
8,045
Multi-Family
64
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A