3809 Vz County Road 4503Ben WheelerTX75754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ben Wheeler at 3809 Vz County Road 4503, Ben Wheeler, TX, 75754 uses $112,544 cash to close to unlock $2,765/yr annual cash flow and $230/mo monthly cash flow. Total monthly income runs $2,645/mo, and a $1,662/mo payment keeps the spread at $230/mo. Purchase price stands at $339,500, and rental yield measures 9.35% with $2,645/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $93,798 over five years. Five-year ROI reaches 117.25% and total cumulative return in cash records $131,957. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,645/mo property income covering a $1,662/mo payment rather than investor’s personal income.
Single Family
Built in 1975
9.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75754, Ben Wheeler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,290 (100%) |
| Owner Occupied HU | 2,463 (74.9%) |
| Renter Occupied HU | 434 (13.2%) |
| Vacant Housing Units | 393 (11.9%) |
| Median Home Value | $278,189 |
| Average Home Value | $330,568 |
Housing Distribution
Address Breakdown
Residential
2,580
Single Family
2,580
Multi-Family
0
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Smith • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20708370
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.