Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3809 Byers Ave, Fort Worth, TX, 76107 priced at $564,900 pairs $3,853/mo rent with after a $2,765/mo payment. Total monthly income equals $3,853/mo. Return on cash invested is 17.29% in year one, and rental yield stands at 8.18% on a $564,900 basis. Equity gained on principal adds $3,645/yr, and 5% annual appreciation accumulates to $156,071 by year five. Five-year ROI measures 90.59% and total cumulative return in cash reaches $168,368. For financing, Ziffy Mortgage’s DSCR program evaluates $3,853/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $564,900 |
| 2023-05-30 | Sold | N/A |
| 2023-05-17 | Pending sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $12565.73 | N/A | $560,000 | 0.43% |
| 2023-12-27 | N/A | N/A | $557,576 | 13.11% |
| 2022-12-27 | $10091.43 | 4.73% | $492,962 | 25.65% |
Listed by: Michelle Simerly • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20790757
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
