Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3808 Westcliff Rd S, Fort Worth, TX, 76109 listed at $800,000 pairs $5,114/mo rent with a $3,916/mo payment. Total monthly income runs $5,114/mo. Return on cash invested measures 17.44% in year one, and rental yield registers 7.67% at a $800,000 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $221,025 by year five. Five-year ROI tracks 90.77% and total cumulative return in cash totals $238,904. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,114/mo property income relative to a $3,916/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $800,000 |
| 2018-12-28 | Listing removed | $2,800 |
| 2018-12-12 | Listing removed | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $11816.04 | 7.85% | $653,005 | 7.23% |
| 2023-12-27 | $10956.02 | -11.24% | $608,971 | 16.39% |
| 2022-12-27 | $12343.03 | 3.16% | $523,205 | 6.04% |
Listed by: Austin Phillips • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20788998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
