Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3808 Clovis Trl, Granbury, TX, 76048 generates $1,056/mo in rent and, after a $674/mo payment, leaves $52/mo in cash flow. Total monthly income is $1,056/mo, and annual cash flow is $621/yr on $45,648 invested. Return on cash invested sits at 21.27% in year one, and rental yield is 9.2% on a $137,700 entry. Equity gained on principal adds $889/yr, while 5% annual appreciation builds toward $38,044 over five years. Five-year ROI reaches 111.61% and total cumulative return in cash sums $50,948. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,056/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
5,009 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $137,700 |
| 2023-04-28 | Sold | N/A |
| 2023-04-25 | Pending sale | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-13 | $700.43 | 175007.50% | $58,410 | 62.25% |
| 2023-07-13 | $0.40 | N/A | $36,000 | 80.00% |
| 2022-07-13 | $0.40 | N/A | $20,000 | 100.00% |
Listed by: Vickie Cook • Victoria Lynn & Associates LLC
Mls Name: NTREIS
Mls ID: #20998738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
