Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roy at 3807 W 5675 S, Roy, UT, 84067 listed at $455,100 pairs $2,837/mo rent with a $2,227/mo payment to leave $170/mo cash flow. Total monthly income runs $2,837/mo, and annual cash flow reaches $2,041/yr on $150,866 cash to close. Return on cash invested measures 21.26% in year one, and rental yield registers 7.48% at a $455,100 basis. Equity gained on principal adds $2,937/yr, and annual property appreciation at 5% supports $125,736 by year five. Five-year ROI tracks 109.69% and total cumulative return in cash totals $165,479. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,837/mo property income relative to a $2,227/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Pending sale | $454,900 |
| 2025-08-24 | Price change | $454,900 |
| 2025-08-02 | Listed for sale | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2645.10 | 0.47% | $233,199 | -0.00% |
| 2023-10-08 | $2632.68 | 6.46% | $233,200 | 4.18% |
| 2022-10-08 | $2473.03 | 16.06% | $223,850 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
