Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3805 Briarhaven Rd, Fort Worth, TX, 76109 offers $5,683/mo rent that, after a $5,783/mo payment. Total monthly income is $5,683/mo. Return on cash invested measures 11.85% in year one, and rental yield stands at 5.77% at a $1,181,600 entry. Equity gained on principal adds $7,625/yr while 5% annual appreciation compounds into $326,454 by year five. Five-year ROI records 60.74% and total cumulative return in cash reaches $232,555. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,683/mo property income versus a $5,783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $1,250,000 |
| 2025-09-04 | Price change | $6,500 |
| 2025-08-21 | Price change | $5,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $14214.75 | -11.49% | $980,372 | -4.54% |
| 2023-10-22 | $16060.69 | -7.34% | $1,027,000 | 31.44% |
| 2022-10-22 | $17333.49 | -10.37% | $781,369 | 0.93% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
