3805 Braxton LnFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flower Mound at 3805 Braxton Ln, Flower Mound, TX, 75028 uses $140,888 cash to close to unlock $1,883/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $3,179/mo, and a $2,080/mo payment keeps the spread at $157/mo. Purchase price stands at $425,000, and rental yield measures 8.98% with $3,179/mo rent. Return on cash invested shows 21.25% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 111.21% and total cumulative return in cash records $156,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,179/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2002
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Nelson • Your Home Free LLC
Mls Name: NTREIS
Mls ID: #21155368