3804 Cisco DrFarmersvilleTX75442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Farmersville at 3804 Cisco Dr, Farmersville, TX, 75442 offers $2,274/mo rent that, after a $1,294/mo payment, leaves $394/mo cash flow. Total monthly income is $2,274/mo, and annual cash flow is $4,725/yr on $87,671 cash. Return on cash invested measures 25.3% in year one, and rental yield stands at 10.32% at a $264,469 entry. Equity gained on principal adds $1,707/yr while 5% annual appreciation compounds into $73,068 by year five. Five-year ROI records 132.95% and total cumulative return in cash reaches $116,561. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,274/mo property income versus a $1,294/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75442, Farmersville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,691 (100%) |
| Owner Occupied HU | 3,526 (75.2%) |
| Renter Occupied HU | 874 (18.6%) |
| Vacant Housing Units | 291 ( 6.2%) |
| Median Home Value | $433,645 |
| Average Home Value | $465,152 |
Housing Distribution
Address Breakdown
Residential
4,824
Single Family
4,629
Multi-Family
195
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Pomp • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A