3803 Rockbridge RdColumbiaSC29206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 3803 Rockbridge Rd, Columbia, SC, 29206 priced at $374,900 converts $2,476/mo rent into $244/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,476/mo, and annual cash flow totals $2,931/yr on $124,279 invested. Return on cash invested prints 22.27% in year one, and rental yield reads 7.93% against a $374,900 entry. Equity gained on principal adds $2,419/yr, while 5% annual appreciation compiles into $103,578 by year five. Five-year ROI reaches 115.2% and total cumulative return in cash sums $143,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,476/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1962
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,750 (100%) |
| Owner Occupied HU | 6,005 (61.6%) |
| Renter Occupied HU | 2,934 (30.1%) |
| Vacant Housing Units | 811 ( 8.3%) |
| Median Home Value | $366,544 |
| Average Home Value | $456,006 |
Housing Distribution
Address Breakdown
Residential
9,518
Single Family
8,079
Multi-Family
1,439
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Matulis • Century 21 Vanguard
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606653
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC