157 Cavendish DrWest ColumbiaSC29169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 157 Cavendish Dr, West Columbia, SC, 29169 generates $2,104/mo in rent and, after a $1,064/mo payment, leaves $810/mo in cash flow. Total monthly income is $2,104/mo, and annual cash flow is $9,720/yr on $72,032 invested. Return on cash invested sits at 33.4% in year one, and rental yield is 11.62% on a $217,290 entry. Equity gained on principal adds $1,402/yr, while 5% annual appreciation builds toward $60,033 over five years. Five-year ROI reaches 174.97% and total cumulative return in cash sums $126,036. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,104/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,168 (100%) |
| Owner Occupied HU | 6,385 (48.5%) |
| Renter Occupied HU | 5,258 (39.9%) |
| Vacant Housing Units | 1,525 (11.6%) |
| Median Home Value | $228,228 |
| Average Home Value | $289,891 |
Housing Distribution
Address Breakdown
Residential
11,662
Single Family
10,118
Multi-Family
1,544
Businesses
1,424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elaine C Baker • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #622036
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC